5
  • Property Type
  • CMHC MLI Multi Family
  • 16
  • Bedrooms
  • 16
  • Bathrooms
  • 2025
  • Year Built

Bonnie Doon are Train station $2,100,000

  • $2,100,000

Description

Seeking an investment in a multifamily property near a train station in a desirable community?  This 4plex project has a Total 7 units: 4 three-bedroom upper units + 3 one-bedroom lower units. Minutes to the LRT/Train station.

Highlights:

  • 10 mins to Bonnie Doon & shopping mall.
  • 3 mins walk to the train station.
  • 3 mins walk to school

Projected Financing:

  • Monthly rent: $ 13,000 (7 units)
  • Vacancy rate: 5%
  • EGI: $148,980
  • Total Expenses: 30%
  • Cap rate: 5%
  • NOI: $104,758
  • Mortgage loan: $2,022,736 @4.10% (as of 2025/11)
  • LTV: 95%
  • Down payment: $105,000

Details

Updated on November 6, 2025 at 9:01 pm
  • Price $2,100,000
  • Bedrooms 16
  • Bathrooms 16
  • Year Built 2025
  • Property Type CMHC MLI Multi Family
  • Property Status For Sale
  • Down payment required 105000
  • Total number of Units 7
  • Address: 8943, 95 Avenue NW
  • City: Edmonton
  • State/county: Alberta
  • Area: Strathearn
  • Country: Canada

Similar Listings

Compare listings

Compare