4
  • Property Type
  • CMHC MLI Multi Family
  • 2025
  • Year Built

$2,150,000 great price Multi-family 8 units on 97 street

  • $2,150,000

Description

$2,150,000 Edmonton Multi-family 8 units on 97 Street. Convenient location to access Yellowhead, Downtown, the University(Northern Alberta Institute of Technology), the hospitals, and the Kingsway mall. The upper units have 4 beds & 3.5 baths. The lower units have 1 bed & 1 bath. Gross rent $158,400. Currently DP stage and estimated completion is Summer 2026. The project qualifies for the CMHC MLI Select program with a minimum 5% down payment.

Projected Financing:

  • Monthly rent: $ 13,200 (8 units)
  • Vacancy rate: 5%
  • EGI: $150,480
  • Total Expenses: 30%
  • Cap rate: 5%
  • NOI: $105,475.00
  • Mortgage loan: $2,036,566.71 @4.10% (as of 2025/10)
  • LTV: 95%
  • Down payment: $105,000

Download: Proforma

Details

Updated on November 8, 2025 at 1:54 pm
  • Price $2,150,000
  • Year Built 2025
  • Property Type CMHC MLI Multi Family
  • Property Status For Sale, New Listing
  • Down payment required 105000
  • Total number of Units 8
  • City: Edmonton
  • State/county: Alberta
  • Area: Spruce Avenue
  • Country: Canada

Similar Listings

Compare listings

Compare